| Menon Bearings Ltd | Industry : (Auto Ancillaries) | |
|---|---|---|
|
BSE Code : 523828 |
NSE Symbol : MENONBE |
P/E(TTM) : 26.45 |
|
ISIN Demat : INE071D01033 |
Div & Yield% : 1.89 |
EPS(TTM) : 4.00 |
|
Book Value(₹) : 23.79 |
Market Cap(₹Cr) : 592.90 |
Face Value(₹) : 1.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 167.13 | 208.11 | 219.36 | 197.51 | 149.47 |
| Other Income | 1.11 | 1.80 | 0.50 | 0.49 | 1.43 |
| Stock Adjustments | 1.11 | 0.79 | 0.80 | 2.25 | 0.43 |
| Total Income | 169.35 | 210.70 | 220.66 | 200.25 | 151.33 |
| EXPENDITURE : | |||||
| Raw Materials | 68.35 | 80.26 | 88.33 | 85.62 | 53.06 |
| Power and Fuel Cost | 13.46 | 17.19 | 16.74 | 15.20 | 13.57 |
| Other Manufacturing Expenses | 27.55 | 37.48 | 34.38 | 31.44 | 24.45 |
| Selling and Administration Expenses | 13.53 | 14.12 | 12.42 | 10.89 | 10.72 |
| Miscellaneous Expenses | 0.93 | 0.91 | 0.84 | 0.81 | 1.21 |
| Employee Benefit Expenses | 11.72 | 14.89 | 14.49 | 13.60 | 12.41 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 33.82 | 45.85 | 53.45 | 42.69 | 35.93 |
| Interest | 2.77 | 3.23 | 2.91 | 2.59 | 3.57 |
| Gross Profit | 31.05 | 42.62 | 50.54 | 40.10 | 32.36 |
| Depreciation | 4.24 | 8.15 | 7.92 | 7.75 | 7.48 |
| Profit Before Tax | 26.81 | 34.47 | 42.62 | 32.35 | 24.88 |
| Current Tax | 6.60 | 8.55 | 10.50 | 7.85 | 5.65 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.06 | 0.23 | -0.59 | -0.03 | 0.42 |
| Reported Net Profit | 20.16 | 25.69 | 32.72 | 24.53 | 18.80 |
| Extraordinary Items | 0.17 | 0.51 | -0.03 | 0.12 | 0.00 |
| Adjusted Net Profit | 19.99 | 25.18 | 32.75 | 24.41 | 18.80 |
| Adjustment below Net Profit | -23.22 | -0.16 | -0.06 | -0.06 | 0.12 |
| Profit/Loss Balance carried down | 127.21 | 115.04 | 94.34 | 81.82 | 72.06 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 11.96 | 13.36 | 11.96 | 11.96 | 9.16 |
| P & L Balance carried down | 112.19 | 127.21 | 115.04 | 94.34 | 81.82 |
| Dividend | 0.00 | 0.00 | 11.21 | 11.21 | 8.41 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 200.00 | 225.00 | 200.00 | 200.00 | 150.00 |
| Dividend Per Share(Rs) | 2.00 | 2.25 | 2.00 | 2.00 | 1.50 |
| Earnings Per Share-Unit Curr | 3.60 | 4.58 | 5.84 | 4.38 | 3.35 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 23.57 | 26.11 | 23.81 | 19.98 | 17.61 |
| Book Value(Adj)-Unit Curr | 23.57 | 26.11 | 23.81 | 19.98 | 17.61 |