| Veedol Corporation Ltd | Industry : (Chemicals) | |
|---|---|---|
|
BSE Code : 590005 |
NSE Symbol : VEEDOL |
P/E(TTM) : 22.02 |
|
ISIN Demat : INE484C01030 |
Div & Yield% : 3.26 |
EPS(TTM) : 73.37 |
|
Book Value(₹) : 432.38 |
Market Cap(₹Cr) : 2,815.54 |
Face Value(₹) : 2.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1,527.28 | 1,556.54 | 1,492.36 | 1,247.65 | 1,051.30 |
| Other Income | 75.60 | 55.58 | 36.01 | 45.78 | 42.38 |
| Stock Adjustments | 28.41 | -3.74 | 20.50 | 5.99 | 13.75 |
| Total Income | 1,631.29 | 1,608.38 | 1,548.87 | 1,299.42 | 1,107.43 |
| EXPENDITURE : | |||||
| Raw Materials | 951.76 | 989.45 | 1,018.44 | 785.40 | 576.23 |
| Power and Fuel Cost | 3.18 | 3.81 | 3.84 | 3.32 | 3.29 |
| Other Manufacturing Expenses | 14.35 | 13.26 | 11.81 | 11.35 | 10.19 |
| Selling and Administration Expenses | 391.14 | 334.36 | 287.15 | 239.95 | 240.95 |
| Miscellaneous Expenses | 17.77 | 20.14 | 17.00 | 25.24 | 26.74 |
| Employee Benefit Expenses | 93.29 | 99.11 | 93.16 | 85.73 | 82.00 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 159.80 | 148.25 | 117.47 | 148.43 | 168.03 |
| Interest | 3.46 | 1.16 | 1.20 | 1.31 | 1.74 |
| Gross Profit | 156.34 | 147.09 | 116.27 | 147.12 | 166.29 |
| Depreciation | 21.97 | 9.78 | 10.20 | 10.73 | 10.42 |
| Profit Before Tax | 134.37 | 137.31 | 106.07 | 136.39 | 155.87 |
| Current Tax | 7.78 | 26.77 | 21.98 | 29.85 | 39.27 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 1.71 | -0.18 | -0.80 | -0.05 | -0.85 |
| Reported Net Profit | 124.88 | 110.72 | 84.89 | 106.59 | 117.45 |
| Extraordinary Items | -3.66 | -0.20 | -0.21 | 0.04 | -0.03 |
| Adjusted Net Profit | 128.54 | 110.92 | 85.10 | 106.55 | 117.48 |
| Adjustment below Net Profit | 2.37 | -1.54 | -0.26 | -0.51 | -2.62 |
| Profit/Loss Balance carried down | 623.28 | 595.99 | 584.54 | 617.85 | 586.66 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 90.60 | 81.89 | 73.18 | 139.39 | 83.64 |
| P & L Balance carried down | 659.93 | 623.28 | 595.99 | 584.54 | 617.85 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 2,700.00 | 2,600.00 | 2,100.00 | 2,750.00 | 6,000.00 |
| Dividend Per Share(Rs) | 54.00 | 52.00 | 42.00 | 55.00 | 300.00 |
| Earnings Per Share-Unit Curr | 73.46 | 65.13 | 49.94 | 62.70 | 345.44 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 440.85 | 419.14 | 402.50 | 395.18 | 2,070.91 |
| Book Value(Adj)-Unit Curr | 440.85 | 419.14 | 402.50 | 395.18 | 414.18 |