| Lloyds Metals & Energy Ltd | Industry : (Mining & Mineral products) | |
|---|---|---|
|
BSE Code : 512455 |
NSE Symbol : LLOYDSME |
P/E(TTM) : 35.19 |
|
ISIN Demat : INE281B01032 |
Div & Yield% : 0.08 |
EPS(TTM) : 34.67 |
|
Book Value(₹) : 153.27 |
Market Cap(₹Cr) : 64,474.63 |
Face Value(₹) : 1.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 6,721.40 | 6,524.65 | 3,392.32 | 697.50 | 253.41 |
| Other Income | 51.32 | 49.93 | 74.46 | 29.75 | 19.90 |
| Stock Adjustments | -90.41 | 14.89 | -35.78 | 60.40 | 14.45 |
| Total Income | 6,682.31 | 6,589.47 | 3,431.00 | 787.65 | 287.76 |
| EXPENDITURE : | |||||
| Raw Materials | 715.65 | 906.85 | 504.35 | 373.27 | 217.43 |
| Power and Fuel Cost | 11.50 | 10.61 | 5.48 | 3.64 | 2.25 |
| Other Manufacturing Expenses | 3,419.46 | 3,363.95 | 1,824.59 | 126.51 | 10.17 |
| Selling and Administration Expenses | 208.68 | 290.12 | 141.99 | 86.01 | 11.26 |
| Miscellaneous Expenses | 165.72 | 122.69 | 1,210.60 | 56.58 | 1.82 |
| Employee Benefit Expenses | 156.76 | 114.02 | 53.62 | 17.72 | 14.06 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 2,004.54 | 1,781.23 | -309.63 | 123.92 | 30.77 |
| Interest | 27.08 | 5.64 | 65.04 | 18.14 | 16.82 |
| Gross Profit | 1,977.46 | 1,775.59 | -374.67 | 105.78 | 13.95 |
| Depreciation | 80.47 | 48.88 | 23.01 | 17.98 | 13.83 |
| Profit Before Tax | 1,896.99 | 1,726.71 | -397.68 | 87.80 | 0.12 |
| Current Tax | 456.72 | 259.78 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -10.68 | 223.78 | -109.14 | -9.50 | 0.00 |
| Reported Net Profit | 1,450.95 | 1,243.15 | -288.54 | 97.30 | 0.13 |
| Extraordinary Items | 1.05 | -0.11 | -1,190.82 | -51.45 | 0.00 |
| Adjusted Net Profit | 1,449.90 | 1,243.26 | 902.28 | 148.75 | 0.13 |
| Adjustment below Net Profit | 0.00 | 0.00 | 58.05 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 1,125.33 | -117.82 | 134.47 | 37.17 | 37.04 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 52.28 | 0.00 | 21.80 | 0.00 | 0.00 |
| P & L Balance carried down | 2,524.00 | 1,125.33 | -117.82 | 134.47 | 37.17 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 100.00 | 100.00 | 0.00 | 50.00 | 0.00 |
| Dividend Per Share(Rs) | 1.00 | 1.00 | 0.00 | 0.50 | 0.00 |
| Earnings Per Share-Unit Curr | 27.73 | 24.60 | -5.72 | 2.63 | 0.01 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 104.17 | 55.63 | 30.29 | 12.52 | 6.52 |
| Book Value(Adj)-Unit Curr | 104.17 | 55.63 | 30.29 | 12.52 | 6.52 |