| Kolte Patil Developers Ltd | Industry : (Realty) | |
|---|---|---|
|
BSE Code : 532924 |
NSE Symbol : KOLTEPATIL |
P/E(TTM) : 84.63 |
|
ISIN Demat : INE094I01018 |
Div & Yield% : 0.00 |
EPS(TTM) : 4.42 |
|
Book Value(₹) : 137.24 |
Market Cap(₹Cr) : 3,317.08 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1,088.60 | 579.14 | 902.73 | 377.60 | 501.99 |
| Other Income | 56.39 | 55.14 | 29.12 | 20.34 | 25.35 |
| Stock Adjustments | -102.72 | 575.78 | -35.14 | 0.00 | 0.00 |
| Total Income | 1,042.27 | 1,210.06 | 896.71 | 397.94 | 527.34 |
| EXPENDITURE : | |||||
| Raw Materials | 720.65 | 1,044.30 | 652.17 | 272.30 | 380.19 |
| Power and Fuel Cost | 1.87 | 3.44 | 2.70 | 1.97 | 2.06 |
| Other Manufacturing Expenses | 15.69 | 13.61 | 12.79 | 10.61 | 7.22 |
| Selling and Administration Expenses | 70.60 | 67.78 | 52.29 | 30.82 | 22.49 |
| Miscellaneous Expenses | 1.70 | 27.76 | 8.30 | 24.34 | 14.04 |
| Employee Benefit Expenses | 70.12 | 77.36 | 69.27 | 53.74 | 47.31 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 161.64 | -24.19 | 99.19 | 4.16 | 54.03 |
| Interest | 59.82 | 66.52 | 37.08 | 48.06 | 55.74 |
| Gross Profit | 101.82 | -90.71 | 62.11 | -43.90 | -1.71 |
| Depreciation | 10.46 | 11.53 | 9.20 | 7.63 | 9.39 |
| Profit Before Tax | 91.36 | -102.24 | 52.91 | -51.53 | -11.10 |
| Current Tax | 1.17 | 2.81 | 4.93 | 15.67 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 21.57 | -33.79 | 7.61 | -10.32 | -3.41 |
| Reported Net Profit | 68.62 | -71.26 | 40.37 | -56.88 | -7.69 |
| Extraordinary Items | 3.39 | 0.58 | 0.05 | 0.00 | 0.00 |
| Adjusted Net Profit | 65.23 | -71.84 | 40.32 | -56.88 | -7.69 |
| Adjustment below Net Profit | -0.26 | 50.44 | -0.16 | 0.34 | 0.55 |
| Profit/Loss Balance carried down | 333.08 | 384.30 | 359.29 | 414.75 | 419.21 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 30.40 | 30.40 | 15.20 | -1.08 | -2.68 |
| P & L Balance carried down | 371.04 | 333.08 | 384.30 | 359.29 | 414.75 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 40.00 | 40.00 | 20.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 4.00 | 4.00 | 2.00 | 0.00 |
| Earnings Per Share-Unit Curr | 9.03 | -9.38 | 5.31 | -7.48 | -1.01 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 106.13 | 100.95 | 109.19 | 105.90 | 113.32 |
| Book Value(Adj)-Unit Curr | 106.13 | 100.95 | 109.19 | 105.90 | 113.32 |