| - | Industry : - | |
|---|---|---|
|
BSE Code : - |
NSE Symbol : - |
P/E(TTM) : - |
|
ISIN Demat : - |
Div & Yield% : - |
EPS(TTM) : - |
|
Book Value(₹) : - |
Market Cap(₹Cr) : - |
Face Value(₹) : - |
| Particulars | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 140.11 | 162.58 | 124.37 | 112.49 | 118.28 |
| Other Income | 1.56 | 1.03 | 0.36 | 0.85 | 1.29 |
| Stock Adjustments | 1.13 | 2.89 | -3.66 | 3.04 | 0.15 |
| Total Income | 142.80 | 166.50 | 121.07 | 116.38 | 119.72 |
| EXPENDITURE : | |||||
| Raw Materials | 104.59 | 124.93 | 92.89 | 88.14 | 91.69 |
| Power and Fuel Cost | 0.99 | 0.80 | 0.68 | 0.78 | 0.79 |
| Other Manufacturing Expenses | 6.16 | 4.94 | 3.28 | 4.11 | 3.70 |
| Selling and Administration Expenses | 10.13 | 13.15 | 8.78 | 9.71 | 8.89 |
| Miscellaneous Expenses | 1.68 | 1.42 | 0.89 | 0.63 | 0.48 |
| Employee Benefit Expenses | 9.70 | 8.78 | 7.08 | 7.72 | 7.17 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 9.55 | 12.48 | 7.47 | 5.30 | 7.01 |
| Interest | 0.26 | 0.30 | 0.34 | 0.39 | 0.32 |
| Gross Profit | 9.29 | 12.18 | 7.13 | 4.91 | 6.69 |
| Depreciation | 1.95 | 1.93 | 1.80 | 1.90 | 2.01 |
| Profit Before Tax | 7.34 | 10.25 | 5.33 | 3.01 | 4.68 |
| Current Tax | 1.84 | 3.07 | 1.77 | 1.06 | 1.60 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.15 | -0.04 | -0.19 | -0.33 | -0.44 |
| Reported Net Profit | 5.65 | 7.22 | 3.76 | 2.27 | 3.53 |
| Extraordinary Items | 0.04 | 0.01 | -0.01 | 0.03 | 0.01 |
| Adjusted Net Profit | 5.61 | 7.21 | 3.77 | 2.24 | 3.52 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | -0.03 | -0.03 |
| Profit/Loss Balance carried down | 53.66 | 47.11 | 43.98 | 42.38 | 39.51 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.76 | 0.67 | 0.63 | 0.64 | 0.63 |
| P & L Balance carried down | 58.55 | 53.66 | 47.11 | 43.98 | 42.38 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 25.00 | 30.00 | 20.00 | 15.00 | 15.00 |
| Dividend Per Share(Rs) | 0.25 | 0.30 | 0.20 | 0.15 | 0.15 |
| Earnings Per Share-Unit Curr | 6.51 | 8.31 | 4.33 | 2.62 | 4.06 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 106.80 | 99.74 | 91.26 | 86.59 | 84.29 |
| Book Value(Adj)-Unit Curr | 106.80 | 99.74 | 91.26 | 86.59 | 84.29 |