| Vodafone Idea Ltd | Industry : (Telecom-Service) | |
|---|---|---|
|
BSE Code : 532822 |
NSE Symbol : IDEA |
P/E(TTM) : 0.00 |
|
ISIN Demat : INE669E01016 |
Div & Yield% : 0.00 |
EPS(TTM) : 0.00 |
|
Book Value(₹) : -7.58 |
Market Cap(₹Cr) : 117,010.48 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 43,157.30 | 42,321.10 | 41,917.10 | 38,220.70 | 41,672.70 |
| Other Income | 1,168.00 | 816.90 | 270.70 | 173.90 | 428.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 44,325.30 | 43,138.00 | 42,187.80 | 38,394.60 | 42,100.70 |
| EXPENDITURE : | |||||
| Raw Materials | 0.10 | 2.20 | 5.30 | 0.60 | 0.00 |
| Power and Fuel Cost | 5,515.80 | 5,616.00 | 5,788.20 | 5,687.40 | 5,572.80 |
| Other Manufacturing Expenses | 17,477.50 | 17,281.30 | 16,856.50 | 14,187.50 | 15,788.70 |
| Selling and Administration Expenses | 657.70 | 753.00 | 1,112.30 | 1,104.20 | 917.20 |
| Miscellaneous Expenses | 156.60 | 221.40 | 342.10 | 259.80 | 23,380.40 |
| Employee Benefit Expenses | 2,018.40 | 1,927.00 | 1,685.10 | 1,561.40 | 1,858.30 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 18,499.20 | 17,337.10 | 16,398.30 | 15,593.70 | -5,416.70 |
| Interest | 24,530.10 | 25,763.00 | 23,343.90 | 20,973.40 | 17,991.60 |
| Gross Profit | -6,030.90 | -8,425.90 | -6,945.60 | -5,379.70 | -23,408.30 |
| Depreciation | 21,411.20 | 21,988.30 | 22,362.20 | 22,857.50 | 22,906.20 |
| Profit Before Tax | -27,442.10 | -30,414.20 | -29,307.80 | -28,237.20 | -46,314.50 |
| Current Tax | 0.00 | 822.00 | 0.00 | 0.00 | -20.80 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | -27,442.10 | -31,236.20 | -29,307.80 | -28,237.20 | -46,293.70 |
| Extraordinary Items | 238.60 | 828.10 | -61.90 | 145.60 | -22,063.20 |
| Adjusted Net Profit | -27,680.70 | -32,064.30 | -29,245.90 | -28,382.80 | -24,230.50 |
| Adjustment below Net Profit | -1,248.30 | -8.70 | 341.20 | 40.00 | 65.50 |
| Profit/Loss Balance carried down | -236,521.90 | -205,277.00 | -176,310.40 | -148,113.20 | -101,885.00 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -265,212.30 | -236,521.90 | -205,277.00 | -176,310.40 | -148,113.20 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | -3.84 | -6.23 | -6.02 | -8.79 | -16.11 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | -14.96 | -20.68 | -15.17 | -19.13 | -13.12 |
| Book Value(Adj)-Unit Curr | -14.96 | -20.68 | -15.17 | -19.13 | -13.12 |