| Steel Authority of India Ltd | Industry : (Steel) | |
|---|---|---|
|
BSE Code : 500113 |
NSE Symbol : SAIL |
P/E(TTM) : 20.71 |
|
ISIN Demat : INE114A01011 |
Div & Yield% : 1.21 |
EPS(TTM) : 6.40 |
|
Book Value(₹) : 135.51 |
Market Cap(₹Cr) : 54,750.11 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 102,478.19 | 105,374.59 | 104,447.36 | 103,473.32 | 69,110.02 |
| Other Income | 1,243.41 | 1,148.48 | 1,657.76 | 1,042.03 | 1,341.36 |
| Stock Adjustments | -92.13 | 3,352.92 | 5,160.14 | 284.99 | -4,268.58 |
| Total Income | 103,629.47 | 109,875.99 | 111,265.26 | 104,800.34 | 66,182.80 |
| EXPENDITURE : | |||||
| Raw Materials | 50,809.87 | 57,618.84 | 62,091.10 | 42,776.46 | 23,136.17 |
| Power and Fuel Cost | 7,896.68 | 7,714.59 | 7,857.91 | 7,131.44 | 5,855.24 |
| Other Manufacturing Expenses | 9,613.80 | 9,032.52 | 8,182.11 | 7,061.02 | 5,965.73 |
| Selling and Administration Expenses | 10,001.37 | 10,081.83 | 8,985.79 | 11,077.78 | 5,750.25 |
| Miscellaneous Expenses | 2,197.63 | 2,240.94 | 2,456.25 | 1,896.63 | 1,127.60 |
| Employee Benefit Expenses | 11,658.54 | 11,747.92 | 12,053.62 | 12,846.24 | 10,549.64 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 11,451.16 | 11,438.93 | 9,636.90 | 22,010.77 | 13,798.17 |
| Interest | 2,792.77 | 2,473.81 | 2,037.47 | 1,697.88 | 2,817.14 |
| Gross Profit | 8,658.39 | 8,965.12 | 7,599.43 | 20,312.89 | 10,981.03 |
| Depreciation | 5,649.57 | 5,277.45 | 4,962.52 | 4,274.17 | 4,102.00 |
| Profit Before Tax | 3,008.82 | 3,687.67 | 2,636.91 | 16,038.72 | 6,879.03 |
| Current Tax | 815.15 | 605.54 | 118.37 | 0.00 | 12.05 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 45.71 | 349.02 | 615.47 | 4,023.68 | 3,016.96 |
| Reported Net Profit | 2,147.96 | 2,733.11 | 1,903.07 | 12,015.04 | 3,850.02 |
| Extraordinary Items | -254.51 | -526.84 | 221.92 | -280.95 | 14.08 |
| Adjusted Net Profit | 2,402.47 | 3,259.95 | 1,681.15 | 12,295.99 | 3,835.94 |
| Adjustment below Net Profit | -262.06 | -179.16 | -490.23 | -83.65 | 267.65 |
| Profit/Loss Balance carried down | 44,334.78 | 42,150.48 | 41,922.80 | 32,866.56 | 28,871.07 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 291.33 | 369.65 | 1,185.16 | 3,981.51 | 703.92 |
| P & L Balance carried down | 45,929.35 | 44,334.78 | 42,150.48 | 40,816.44 | 32,284.82 |
| Dividend | 0.00 | 413.05 | 413.05 | 2,684.84 | 413.05 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 16.00 | 20.00 | 15.00 | 87.50 | 28.00 |
| Dividend Per Share(Rs) | 1.60 | 2.00 | 1.50 | 8.75 | 2.80 |
| Earnings Per Share-Unit Curr | 5.20 | 6.62 | 4.61 | 29.09 | 9.32 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 134.74 | 131.05 | 126.23 | 125.93 | 105.30 |
| Book Value(Adj)-Unit Curr | 134.74 | 131.05 | 126.23 | 125.93 | 105.30 |