| MSR India Ltd | Industry : (Mining & Mineral products) | |
|---|---|---|
|
BSE Code : 508922 |
NSE Symbol : - |
P/E(TTM) : 0.00 |
|
ISIN Demat : INE331L01026 |
Div & Yield% : 0.00 |
EPS(TTM) : 0.00 |
|
Book Value(₹) : -1.69 |
Market Cap(₹Cr) : 17.67 |
Face Value(₹) : 5.00 |
| Particulars | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 0.00 | 4.54 | 13.65 | 29.52 | 50.13 |
| Other Income | 5.86 | 21.64 | 2.76 | 0.14 | 0.10 |
| Stock Adjustments | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 5.85 | 26.18 | 16.41 | 29.66 | 50.23 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 5.98 | 7.93 | 57.61 | 21.86 |
| Power and Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.47 | 0.68 | 2.43 | 4.57 | 4.14 |
| Selling and Administration Expenses | 0.09 | 1.18 | 0.88 | 4.00 | 11.27 |
| Miscellaneous Expenses | 3.54 | 1.65 | 0.10 | 5.16 | 1.20 |
| Employee Benefit Expenses | 0.27 | 1.24 | 3.08 | 3.65 | 5.17 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 1.49 | 15.44 | 2.01 | -45.33 | 6.60 |
| Interest | 0.29 | 4.74 | 3.21 | 3.99 | 3.67 |
| Gross Profit | 1.20 | 10.70 | -1.20 | -49.32 | 2.93 |
| Depreciation | 0.26 | 1.38 | 2.01 | 2.41 | 2.90 |
| Profit Before Tax | 0.94 | 9.32 | -3.21 | -51.73 | 0.03 |
| Current Tax | 0.00 | 0.00 | 0.42 | 0.00 | 0.17 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 5.86 | -11.19 | -1.79 | -11.28 | -0.17 |
| Reported Net Profit | -4.92 | 20.51 | -1.83 | -40.44 | 0.03 |
| Extraordinary Items | -3.54 | 19.99 | 2.65 | 0.00 | 0.00 |
| Adjusted Net Profit | -1.38 | 0.52 | -4.48 | -40.44 | 0.03 |
| Adjustment below Net Profit | 5.86 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | -17.91 | -38.41 | -36.58 | 3.86 | 3.83 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -16.97 | -17.91 | -38.41 | -36.58 | 3.86 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | -0.78 | 3.26 | -0.29 | -6.43 | 0.01 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 2.31 | 2.16 | -1.10 | -0.81 | 5.62 |
| Book Value(Adj)-Unit Curr | 2.31 | 2.16 | -1.10 | -0.81 | 5.62 |
