| ICDS Ltd | Industry : (Diversified) | |
|---|---|---|
|
BSE Code : 511194 |
NSE Symbol : ICDSLTD |
P/E(TTM) : 128.73 |
|
ISIN Demat : INE613B01010 |
Div & Yield% : 0.00 |
EPS(TTM) : 0.40 |
|
Book Value(₹) : 19.73 |
Market Cap(₹Cr) : 67.07 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 3.18 | 1.57 | 1.33 | 1.03 | 2.83 |
| Other Income | 1.15 | 1.90 | 0.81 | 6.59 | 0.06 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 4.33 | 3.47 | 2.14 | 7.62 | 2.89 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power and Fuel Cost | 0.03 | 0.06 | 0.05 | 0.04 | 0.04 |
| Other Manufacturing Expenses | 0.24 | 0.12 | 0.13 | 0.10 | 0.10 |
| Selling and Administration Expenses | 0.57 | 0.48 | 0.69 | 0.60 | 0.73 |
| Miscellaneous Expenses | 0.37 | 0.01 | 0.00 | 0.22 | 0.01 |
| Employee Benefit Expenses | 0.55 | 0.66 | 0.73 | 0.61 | 0.74 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 2.58 | 2.14 | 0.54 | 6.05 | 1.27 |
| Interest | 0.04 | 0.04 | 0.03 | 0.05 | 0.06 |
| Gross Profit | 2.54 | 2.10 | 0.51 | 6.00 | 1.21 |
| Depreciation | 0.35 | 0.35 | 0.35 | 0.32 | 0.32 |
| Profit Before Tax | 2.19 | 1.75 | 0.16 | 5.68 | 0.89 |
| Current Tax | 1.37 | 0.19 | 0.07 | 0.07 | 6.34 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.03 | -0.01 | 0.02 |
| Reported Net Profit | 0.81 | 1.56 | 0.06 | 5.62 | -5.47 |
| Extraordinary Items | -0.32 | 0.00 | 0.00 | 6.46 | 0.00 |
| Adjusted Net Profit | 1.13 | 1.56 | 0.06 | -0.84 | -5.47 |
| Adjustment below Net Profit | 0.00 | -0.01 | -0.08 | 0.01 | -0.09 |
| Profit/Loss Balance carried down | 4.38 | 2.83 | 2.85 | -2.79 | 2.77 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 5.19 | 4.38 | 2.83 | 2.85 | -2.79 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.62 | 1.19 | 0.05 | 4.32 | -4.20 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 19.15 | 18.53 | 17.34 | 17.35 | 13.03 |
| Book Value(Adj)-Unit Curr | 19.15 | 18.53 | 17.34 | 17.35 | - |