| Deepak Nitrite Ltd | Industry : (Chemicals) | |
|---|---|---|
|
BSE Code : 506401 |
NSE Symbol : DEEPAKNTR |
P/E(TTM) : 100.21 |
|
ISIN Demat : INE288B01029 |
Div & Yield% : 0.48 |
EPS(TTM) : 15.62 |
|
Book Value(₹) : 232.07 |
Market Cap(₹Cr) : 21,349.60 |
Face Value(₹) : 2.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 2,526.47 | 2,724.35 | 3,033.55 | 2,511.05 | 1,809.14 |
| Other Income | 149.19 | 203.50 | 101.58 | 70.80 | 13.54 |
| Stock Adjustments | 53.81 | -26.41 | 55.48 | 85.49 | 7.36 |
| Total Income | 2,729.47 | 2,901.44 | 3,190.61 | 2,667.34 | 1,830.04 |
| EXPENDITURE : | |||||
| Raw Materials | 1,420.63 | 1,429.98 | 1,687.52 | 1,265.89 | 747.83 |
| Power and Fuel Cost | 229.37 | 222.77 | 242.60 | 205.98 | 134.03 |
| Other Manufacturing Expenses | 124.31 | 132.51 | 124.83 | 111.67 | 89.38 |
| Selling and Administration Expenses | 166.57 | 161.19 | 169.06 | 137.44 | 97.88 |
| Miscellaneous Expenses | 70.66 | 55.23 | 48.46 | 32.32 | 28.86 |
| Employee Benefit Expenses | 275.05 | 250.36 | 229.59 | 196.74 | 181.05 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 442.88 | 649.40 | 688.55 | 717.30 | 551.01 |
| Interest | 5.47 | 4.35 | 2.55 | 2.75 | 5.52 |
| Gross Profit | 437.41 | 645.05 | 686.00 | 714.55 | 545.49 |
| Depreciation | 99.87 | 86.79 | 76.16 | 72.54 | 66.88 |
| Profit Before Tax | 337.54 | 558.26 | 609.84 | 642.01 | 478.61 |
| Current Tax | 62.38 | 129.89 | 133.72 | 152.52 | 123.22 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -1.27 | -5.06 | 6.73 | 3.28 | 0.67 |
| Reported Net Profit | 276.43 | 433.43 | 469.39 | 486.21 | 354.72 |
| Extraordinary Items | 26.47 | 80.19 | 9.04 | 4.23 | -0.21 |
| Adjusted Net Profit | 249.96 | 353.24 | 460.35 | 481.98 | 354.93 |
| Adjustment below Net Profit | -2.42 | -1.78 | -5.02 | 0.26 | -1.38 |
| Profit/Loss Balance carried down | 2,392.77 | 2,063.41 | 1,694.52 | 1,288.07 | 934.73 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 102.29 | 102.29 | 95.48 | 80.02 | 0.00 |
| P & L Balance carried down | 2,564.49 | 2,392.77 | 2,063.41 | 1,694.52 | 1,288.07 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 375.00 | 375.00 | 375.00 | 350.00 | 275.00 |
| Dividend Per Share(Rs) | 7.50 | 7.50 | 7.50 | 7.00 | 5.50 |
| Earnings Per Share-Unit Curr | 20.27 | 31.78 | 34.41 | 35.65 | 26.01 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 229.21 | 216.61 | 192.45 | 165.40 | 135.25 |
| Book Value(Adj)-Unit Curr | 229.21 | 216.61 | 192.45 | 165.40 | 135.25 |