| Cerebra Integrated Technologies Ltd | Industry : (IT - Hardware) | |
|---|---|---|
|
BSE Code : 532413 |
NSE Symbol : CEREBRAINT |
P/E(TTM) : 0.00 |
|
ISIN Demat : INE345B01019 |
Div & Yield% : 0.00 |
EPS(TTM) : 0.00 |
|
Book Value(₹) : 12.81 |
Market Cap(₹Cr) : 83.62 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 35.62 | 51.98 | 86.20 | 231.08 | 63.90 |
| Other Income | 4.60 | 1.37 | 0.52 | 4.80 | 0.15 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 40.22 | 53.35 | 86.72 | 235.88 | 64.05 |
| EXPENDITURE : | |||||
| Raw Materials | 28.41 | 46.99 | 61.65 | 172.21 | 39.35 |
| Power and Fuel Cost | 0.00 | 0.00 | 0.03 | 0.02 | 0.21 |
| Other Manufacturing Expenses | 0.04 | 0.05 | 0.31 | 0.39 | 0.18 |
| Selling and Administration Expenses | 0.92 | 3.89 | 4.64 | 5.14 | 2.69 |
| Miscellaneous Expenses | 58.15 | 47.92 | 0.97 | 1.77 | 2.37 |
| Employee Benefit Expenses | 2.55 | 3.72 | 9.01 | 9.19 | 7.55 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | -49.86 | -49.21 | 10.12 | 47.16 | 11.72 |
| Interest | 6.29 | 5.97 | 9.53 | 6.25 | 4.03 |
| Gross Profit | -56.15 | -55.18 | 0.59 | 40.91 | 7.69 |
| Depreciation | 0.45 | 0.42 | 0.42 | 0.43 | 0.38 |
| Profit Before Tax | -56.60 | -55.60 | 0.17 | 40.48 | 7.31 |
| Current Tax | 0.00 | 1.53 | -1.85 | 12.93 | 2.72 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -9.28 | -8.82 | -0.51 | 0.13 | -0.04 |
| Reported Net Profit | -47.32 | -48.32 | 2.52 | 27.42 | 4.63 |
| Extraordinary Items | -15.43 | -13.00 | -0.19 | 0.00 | 0.00 |
| Adjusted Net Profit | -31.89 | -35.32 | 2.71 | 27.42 | 4.63 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | -8.27 | 40.06 | 37.53 | 10.11 | 5.48 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -55.58 | -8.27 | 40.06 | 37.53 | 10.11 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | -4.23 | -4.31 | 0.23 | 2.45 | 0.38 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 15.16 | 19.38 | 23.70 | 23.47 | 19.43 |
| Book Value(Adj)-Unit Curr | 15.16 | 19.38 | 23.70 | 23.47 | 19.43 |