| Coromandel International Ltd | Industry : (Fertilizers) | |
|---|---|---|
|
BSE Code : 506395 |
NSE Symbol : COROMANDEL |
P/E(TTM) : 31.64 |
|
ISIN Demat : INE169A01031 |
Div & Yield% : 0.65 |
EPS(TTM) : 73.32 |
|
Book Value(₹) : 409.81 |
Market Cap(₹Cr) : 68,418.75 |
Face Value(₹) : 1.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 24,064.25 | 22,029.21 | 29,609.55 | 19,088.26 | 14,156.20 |
| Other Income | 514.82 | 279.09 | 174.76 | 143.17 | 74.49 |
| Stock Adjustments | -4.00 | 261.92 | 751.95 | 115.11 | -541.83 |
| Total Income | 24,575.07 | 22,570.22 | 30,536.26 | 19,346.54 | 13,688.86 |
| EXPENDITURE : | |||||
| Raw Materials | 17,836.48 | 16,714.25 | 24,219.81 | 14,325.31 | 9,140.07 |
| Power and Fuel Cost | 385.33 | 376.60 | 400.05 | 340.27 | 314.80 |
| Other Manufacturing Expenses | 259.91 | 251.69 | 331.85 | 251.75 | 191.80 |
| Selling and Administration Expenses | 1,425.32 | 1,235.89 | 1,203.67 | 1,085.13 | 946.80 |
| Miscellaneous Expenses | 778.05 | 621.79 | 634.94 | 582.06 | 516.45 |
| Employee Benefit Expenses | 770.23 | 690.07 | 653.42 | 583.16 | 534.83 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 3,119.75 | 2,679.93 | 3,092.52 | 2,178.86 | 2,044.11 |
| Interest | 257.74 | 185.25 | 189.28 | 75.43 | 105.62 |
| Gross Profit | 2,862.01 | 2,494.68 | 2,903.24 | 2,103.43 | 1,938.49 |
| Depreciation | 276.71 | 222.20 | 181.20 | 172.02 | 172.45 |
| Profit Before Tax | 2,585.30 | 2,272.48 | 2,722.04 | 1,931.41 | 1,766.04 |
| Current Tax | 640.16 | 544.59 | 691.36 | 516.62 | 456.53 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 4.24 | 8.64 | -3.99 | 2.34 | -3.07 |
| Reported Net Profit | 1,940.90 | 1,719.25 | 2,034.67 | 1,412.45 | 1,312.58 |
| Extraordinary Items | 156.85 | 5.74 | 7.39 | -4.91 | -3.60 |
| Adjusted Net Profit | 1,784.05 | 1,713.51 | 2,027.28 | 1,417.36 | 1,316.18 |
| Adjustment below Net Profit | -6.75 | -2.95 | -4.65 | 2.19 | 0.15 |
| Profit/Loss Balance carried down | 6,689.17 | 5,149.50 | 3,472.02 | 2,409.50 | 1,624.49 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 353.06 | 176.63 | 352.54 | 352.12 | 527.72 |
| P & L Balance carried down | 8,270.26 | 6,689.17 | 5,149.50 | 3,472.02 | 2,409.50 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 1,500.00 | 600.00 | 1,200.00 | 1,200.00 | 1,200.00 |
| Dividend Per Share(Rs) | 15.00 | 6.00 | 12.00 | 12.00 | 12.00 |
| Earnings Per Share-Unit Curr | 65.88 | 58.40 | 69.21 | 48.12 | 44.74 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 373.37 | 319.40 | 267.62 | 214.58 | 177.66 |
| Book Value(Adj)-Unit Curr | 373.37 | 319.40 | 267.62 | 214.58 | 177.66 |